KONCIG Wind Farm - DEBELO BRDO - Kupres BIH

Author: _AdM#FDCA_ on 26-03-2019, 16:03, Views: 4420

KONCIG Wind Farm - DEBELO BRDO - Kupres BIH

KONCIG Wind Farm - DEBELO BRDO - Kupres BIH

Condition and assignation of the land for the construction of The Wind Farm DEBELO BRDO. Koncigs Main Projects are: provision of concessions for electricity generation from renewable sources, construction of wind power, hydro power and measurements wind potential on four locations in B&H.

KONCIG Wind Farm - DEBELO BRDO - Kupres BIH
KONCIG Wind Farm - DEBELO BRDO - Kupres BIH
KONCIG Wind Farm - DEBELO BRDO - Kupres BIH
KONCIG Wind Farm - DEBELO BRDO - Kupres BIH
KONCIG Wind Farm - DEBELO BRDO - Kupres BIH
KONCIG Wind Farm - DEBELO BRDO - Kupres BIH
KONCIG Wind Farm - DEBELO BRDO - Kupres BIH
KONCIG Wind Farm - DEBELO BRDO - Kupres BIH


GENERAL DATA AND ACQUISITION OF THE PROJECT AND DURATION
* Owner of the Project 覧 KONCIG doo, Posusje, BiH
* Name of the Project 覧 WF Debelo brdo
* Wind farm location 覧 Kupres, BiH
* Concession Contract 覧 Koncig and Government of HBC
* Concession Contract duration 覧 30 + 15 years


WF DEBELO BRDO MESURMENT OF WIND POTENTIAL

ELEVATIONS: X=6439650; Y=4866050

KONCIG Wind Farm - DEBELO BRDO - Kupres BIH

* TIME OF THE MEASURMENT 覧 5.2007-06.2008.
* ALTITUDE OF THE MEASURMENT 覧 50 m
* THE MANUFACTURER OF THE EQUIPMENT FOR MEASURING 覧 NRG System, USA
* AVERAGE SPEED OF WIND 覧 7,19 m/s
* MEASURMENTS DONE BY 覧 Dvokut, Sarajevo


CONDITION AND ASSIGNATION OF THE LAND FOR THE

CONSTRUCTION OF THE WIND FARM DEBELO BRDO

1. With the RESOLUTION of the Municipal Council of Kupres no.:01-31-7-102/08 from 25.02. 2008. it is transferred the right of disposal of the real estate with all cadastral plots of the area 16,51 km² under the name Debelo brdo and Turska mala from current beneficiary P.P. Kupreško polje d.o.o. Rilić onto the Municipality of Kupres in shares 1 / 1,

2. The Municipality of Kupres, Administration for construction, physical planning, adastre geodetic affairs and civil protection no.: 05-30-2-163/08 from 29.05.2008. issued a SPATIAL PLAN CERTIFICATE of the Municipality of Kupres with marked area of the scope scheduled for wind energy exploitation.

3. The Municipality of Kupres, Administration for construction, physical planning, cadastre, geodetic affairs and civil protection issued under no.: 05-30-2-371-1/08 from 16.10.2008. COORDINATE CERTIFICATE of the marginal points of the scope Debelo brdo and Turska mala of the total area surface of 16,51 km² scheduled exclusively for the construction of the wind power plants .

4. CONTRACT between the Municipal Council of Kupres no.: 02-17-74/10 and Koncig d.o.o. from Posusje no: 03-03/10 from 31.03.2010. expresses mutual interest regarding the construction of the wind farm on the land in the ownership of the Municipality of Kupres 1 /1 and these are corresponding cadastral plots of the scope Debelo brdo and Turska mala of the surface 16,51 km². The Wind farm VE Debelo brdo of the 54,6 MW power will be comprised of 26 wind turbines on attached locations of the pillar elevations. The Investor can obtain mortgage lien of the subject scope on the Competent Court.

KONCIG Wind Farm - DEBELO BRDO - Kupres BIH
KONCIG Wind Farm - DEBELO BRDO - Kupres BIH
KONCIG Wind Farm - DEBELO BRDO - Kupres BIH


ELEVATIONS AND POSITIONS OF TURBINES
KONCIG Wind Farm - DEBELO BRDO - Kupres BIH
KONCIG Wind Farm - DEBELO BRDO - Kupres BIH


INSTALLED POWER AND ANNUAL PRODUCTION
* INSTALLED POWER 覧 54,6 MW
* NUMBER OF TURBINES 覧 26
* POWER OF TURBINES 覧 2,1 MW
* TYPE OF TURBINES Suzlon 覧 2,1 S-88
* INDIVIDUAL, AWERAGE WORK OF TURBINES 覧 2.806 h / ann.
* COMPLETE TIME OF WORK TURBINES 覧 72.956 h/ ann.
* EXTIMATION OF ANNUAL PRODUCTION 覧 153 GWh


Dynamics of Obtaining Documentation and Operation Date
* Construction Contract with the MC of Kupres 覧 31.03.2010
* Preliminary project 覧 04.06.2010
* Environmental license 覧 15.07.2010
* Location ( urban. ) license 覧 15.08.2010
* BUILDING license 覧 31.10.2010
* Work license 覧 31.07.2012
* Test work 覧 08. 2012


WF DEBELO BRDO 54,6 MW, KUPRES

Summarize Financial Economic Study

KONCIG Wind Farm - DEBELO BRDO - Kupres BIH
KONCIG Wind Farm - DEBELO BRDO - Kupres BIH


Government of the F BH on its regular session held on 02. 06. 2010 has brought:
THE REGULATION ON THE USE OF RENEWABLE ENERGY SOURCES AND COGENERATION

Article5.
-for 2010 TARIFF COEFFICIENT of the wind energy is 1, 25

Article11.
The Government of the F BH will found an institution OPERATOR OIEiK¹ with liabilities and competence, among other, to resolve any issue regarding the price, purchase and payments,

Article12.
Operator OIEiK, on the request of the manufacturer, will make an Agreement with the manufacturer on mandatory purchase of electricity from OIEiK at guaranteed price ,

Article13.
The advantages of the Agreement between the Operator OIEiK and the Manufacturer are:
Advantage on grid delivery
Mandatory purchase and
Guaranteed price.

Article16.
For 2010, the REFERENCE PRICE is 12,26 pf / KWh ( 6,287 cents/? )
Reference price ( Rp ) 12,26 pf / KWh tg
Tariff coefficient ( C ) 1,25
Subsidy ( S ) 0,326 % ( 0,0005 KM/KWh = 0,5 KM/MW )
Guaranteed price ( Gp ) 15,375 pf / KWh or 7,88 ?-cents / KWh

Gp = Rp x C + S = 12,26 x 1,25 = 15,325 pf/kWh + 0,32 % or 0,0005 KM / KWh

Gp = 15,375 pf / KWh = 7,88 ?-cents / KWh in 2010 year.

The price from KWh from OIEiK will be increased by a factor of inflation / price index of electricity, gas and water in the Federation of Bosnia and Herzegovina, every following year.

The Annual amount of the incentive supplement will be determined by the Operator OIEiK and for the Large power plants connected onto110kV grid the amount is 0,0005 KM/kWh in 2010.

¹ OIEiK - eng. renewable energy sources and co-generation


BASIC ASSUMPTIONS (VARIABLES)


Total project costs (EUR) 83,200,000 (incl. development costs, finance costs (fees) and IDC);

Tariff (EUR/kWh) 0.082 (Price indicated by EP HZHB Mostar);

Prod (MWh) 145350 (The production is a P50 production with 95% availability and deducted park losses. Production is assumed to start mid 2010 and is reduced by 4% p.a. from year 20);

Gearing ratio 0.8

Plant&Equip run. costs 100,000

O&M (% of rev):
11% Yr 1-10 (of operation)
1,500,000 Yr 11 - (of operation) (Decreasing by 20% p.a. the last 5 years)

Electricity+phone+other 9,000;

Taxes 10% Only local taxes of 10% have been assumed. It is assumed that losses can be carried forward;

Insurance 1% of revenues;

Weighted interest 6.0% (Assumed interest and guarantee premium cost);

Amortisation period 10 years;

VAT 17% It is assumed that VAT will be payable, but that the VAT paid will be recovered with 2 months. The VAT will thus only incur a liquidity cost;

Finance fees (EUR) 25,000 (Annual agency fees. Initial finance costs have been included in the financing);

Interest DSRA 2.5%;

Inflation 3.00% (Based on input from local advisor);

Tax depreciation 5% (20 year depreciation period for tax purposes. Depreciation value based on total project costs);

Value depreciation 3.75%;

Hedge costs have not been included i.e., energy price, currency and possible interest hedge.



Total project cost calculation in EUR

Development costs 80,0000

EPC 74,000,000;

Consultants 600,000;

Finance costs (fees) 1,500,000;

DSRA 5300069 (Not a true cost, but it is assumed that it will be a banking requirement that the DSRA is prefunded. It is thus included. The DSRA will be released and is included in the liquidity line);

IDC 44858787 (Assumed 12 months at 7% for the full loan)

Total project costs EUR 86,688,910 (Rounded EUR 87,00)


K O N C I G Ltd

from production, distribution, transfer and trade electrical energy


KONCIGS REFERENCES
Koncig Ltd is the company with limited responsibility established in 2005. for:

- Production, building, marketing, architecture, engineering, services and projection

The most significant activity of Koncig is:
Production, Distribution, Transfer and Trade of electrical energy.


Qualified personnel:
Josip Grubišić, Director and Owner,
Ćiro Grubišić, dipl. oecc, Chief Project Manager,
Mr. Drago Bago dipl. El. Eng. Project Coordinator,
Ante Landeka dipl. El. Eng. Expert for the transmission el. energy,
Mijo Sesar dipl. El.Eng. Specialist Distribution el. Energy,
Mr. Edhem Bičakčić dipl.EL.Eng. Responsible for design and provision of documentations,
Prof. Dr. Ranko Gojić dipl. El.Eng. Specialist for Energy and prof. on Electric faculty in Split.

Koncigs Main Projects are: provision of concessions for electricity generation from renewable sources, construction of wind power, hydro power and measurements wind potential on four locations in B&H.

Koncig signed contracts about business and technical cooperation with:
Bičakčić Ltd, Sarajevo,
Dvokut Ltd, Sarajevo
Aluminij Mostar,
Končar, Zagreb,
Končar, Split,
Silex, Zagreb,

Registration:
Corn Široki Brijeg
032-0-07-000454
PDV: 272220990006
ID: 4272220990006

K O N C I G

KONCIG Wind Farm - DEBELO BRDO - Kupres BIH


ANNUAL PRODUCTION ESTIMATION

KONCIG Wind Farm - DEBELO BRDO - Kupres BIH

Category: FEDUCA Projects » KONCIG Wind Farm - DEBELO BRDO - Kupres BIH

Dear visitor, you are browsing our website as Guest.
We strongly recommend you to register and login to view hidden contents.
Information
Would you like to leave your comment? Please Login to your account to leave comments. Don't have an account? You can create a free account now.